Drop Spreadsheet

The spreadsheet linked below was created in Excel 7.0 and is usable with Windows 95 or later versions of the Windows operating systems. This interactive spreadsheet can assist you in estimating the amount of retirement benefits and interest you can accumulate under the Deferred Retirement Option Program (DROP).

DROP Excel Spreadsheet

To use this spreadsheet, open it in your browser or download it to your computer. (If you have Excel and your browser permits, you may be able to use the sheet within your browser by simply left-clicking on the link above. If not, you may right-click on the link above and save the file to a folder on your PC, where you can open it within Excel (or another spreadsheet program if the file is accepted by the program).

When the worksheet opens, in the whiteboxes (changes are limited to these areas) , enter the amount of your estimated monthly retirement benefit * and the dates you want to begin and end your DROP participation (maximum of 60 months’ participation). Based on the information you enter, the spreadsheet will automatically estimate the amount you would accumulate in DROP and will display the result. You may save the worksheet results locally.

Notes: The estimate provided may underestimate slightly the actual DROP benefits you may accrue.

  1. The validity of your estimate will depend on the accuracy of the information you provide.
  2. The closer you are to retiring and starting DROP when you obtain an estimate, the more realistic your estimate will likely be. Earlier estimates depend on assumptions that tend to be true for the membership as a whole, but may differ from your individual experience. This could result in higher or lower estimated DROP amounts than the DROP benefits you may actually accrue.
  3. In any event, your actual DROP proceeds may be slightly different from the estimate due to the spreadsheet's rounding logic.
  4. As an active member of the FRS Pension Plan, you can look up your projected benefit estimate in your Member Annual Statement (mailed to active members each year). You can also estimate your monthly retirement benefit (including your DROP proceeds) using the interactive features of Retirement Online. You will need a password to enter this secure web area where members can perform benefit estimates  including DROP estimates  based on their individual retirement records. If you don't know your password, help is available online (look for the help button at the login screen). To enter this interactive web area, you must logon and select Manage Pension.

Back to DROP page

Get Your Questions Answered. Free, Unbiased Financial Planning and Retirement Counseling for FRS Members.
Call 1-866-446-9377 (TRS 711).
© 2009 State Board of Administration of Florida. All Rights Reserved.